{"text_format":"3","workbook":"xls","n_sheets":25,"sheets":["B.1 招标工程量清单封面(封-1)","C.1 工程项目招标工程量清单扉页(扉1)","D 工程项目计价总说明(表-01)","F.1.1 分部分项工程清单计价表(表-08)【建筑与装饰工~","F.1.2 单价措施项目清单计价表(表-08)【建筑与装饰工~","F.4 总价措施项目清单计价表金额【建筑与装饰工程】","G.1 其他项目清单计价汇总表(表-12)【建筑与装饰工程】","G.2 暂列金额明细表(表-12-1)【建筑与装饰工程】","G.3 材料(工程设备)暂估单价表(表-12-2)【建筑与装~","G.4 专业工程暂估价表(表-12-3)【建筑与装饰工程】","G.5 计日工表(表-12-4)【建筑与装饰工程】","G.6 总承包服务费计价表(表-12-5)【建筑与装饰工程】","H 规费、税金项目清单计价表带金额【建筑与装饰工程】","L.1 发包人提供主要材料和工程设备一览表(表-20)【建筑~","F.1.1 分部分项工程清单计价表(表-08)【安装工程】","F.1.2 单价措施项目清单计价表(表-08)【安装工程】","F.4 总价措施项目清单计价表金额【安装工程】","G.1 其他项目清单计价汇总表(表-12)【安装工程】","G.2 暂列金额明细表(表-12-1)【安装工程】","G.3 材料(工程设备)暂估单价表(表-12-2)【安装工程】","G.4 专业工程暂估价表(表-12-3)【安装工程】","G.5 计日工表(表-12-4)【安装工程】","G.6 总承包服务费计价表(表-12-5)【安装工程】","H 规费、税金项目清单计价表带金额【安装工程】","L.1 发包人提供主要材料和工程设备一览表(表-20)【安装~"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"B.1 招标工程量清单封面(封-1)","index":0,"n_rows":8,"n_cols":7,"rows_kept":8,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,2,2,4],[2,5,2,6],[3,0,3,1],[3,2,3,4],[3,5,3,6],[4,0,4,2],[4,4,4,6],[5,0,5,2],[5,4,5,6],[6,0,6,6],[7,0,7,6]],"flags":["formulas_cached_only"]}
["","四川江口醇隆鼎酒业有限公司职工周转房装修项目","","","","","工程"]
["招标工程量清单","","","","","",""]
["招  标  人:",""," ","","","",""]
["        ","","(单位盖章)","","","",""]
["造价咨询人:","",""," ","","",""]
["              \r\n","","","(单位盖章)","","",""]
[" ","","","","","",""]
["封-1","","","","","",""]

{"sheet":"C.1 工程项目招标工程量清单扉页(扉1)","index":1,"n_rows":10,"n_cols":18,"rows_kept":10,"merged":[[0,0,0,1],[0,2,0,16],[1,0,1,17],[2,0,2,3],[2,4,2,8],[2,9,2,10],[2,12,2,17],[3,0,3,2],[3,3,3,7],[3,8,3,11],[3,12,3,17],[4,0,4,2],[4,3,4,7],[4,8,4,9],[4,10,4,14],[4,15,4,17],[5,1,5,6],[5,7,5,12],[5,13,5,17],[6,0,6,2],[6,3,6,6],[6,7,6,10],[6,11,6,14],[6,15,6,17],[7,0,7,1],[7,2,7,5],[7,6,7,13],[7,14,7,17],[8,0,8,4],[8,5,8,9],[8,10,8,15],[8,16,8,17],[9,0,9,17]],"flags":["formulas_cached_only"]}
["","","四川江口醇隆鼎酒业有限公司职工周转房装修项目","","","","","","","","","","","","","","","工程"]
["招标工程量清单","","","","","","","","","","","","","","","","",""]
["招  标  人:","","",""," ","","","","","","","造价咨询人:"," ","","","","",""]
["","","","(单位盖章)","","","","","","","","","（单位资质专用章）","","","","",""]
["法定代表人\r\n或其授权人:","",""," ","","","","","","","法定代表人\r\n或其授权人:","","","",""," ","",""]
["","(签字或盖章)","","","","","","","","","","","","(签字或盖章)","","","",""]
["编　制　人:","",""," ","","","","","","","","复　核　人:","","",""," ","",""]
["","","(造价人员签字盖专用章)","","","","","","","","","","","","(造价工程师签字盖专用章)","","",""]
["编 制 时 间:","","","",""," ","","","","","复 核 时 间:","","","","",""," ",""]
["扉-1　　　","","","","","","","","","","","","","","","","",""]

{"sheet":"D 工程项目计价总说明(表-01)","index":2,"n_rows":7,"n_cols":3,"rows_kept":7,"merged":[[0,0,0,2],[2,0,2,2],[3,0,3,2],[4,0,4,2],[6,0,6,2]],"flags":["formulas_cached_only"]}
["总  说  明","",""]
["工程名称：","四川江口醇隆鼎酒业有限公司职工周转房装修项目","第1页 共1页"]
["1.工程概况\r\n 本预算为四川江口醇隆鼎酒业有限公司职工周转房装修项目\r\n2.工程招标和分包范围\r\n 设计施工图及工程量清单范围内全部内容\r\n3.工程量清单编制依据\r\n（1）中华人民共和国国家标准《建设工程工程量清单计价规范》（GB50500-2013）及相关配套文件； \r\n（2）住房城乡建设厅关于贯彻实施《建设工程工程量清单计价规范》（GB50500-2013）及《房屋建筑装饰工程工程量计算规范》（GB50584-2013）等9本工程量计算规范有关事项的通知（川建造价发[2013]370号）；\r\n（3）《四川省建设工程工程量清单计价定额》(2020)及相关配套文件；\r\n（4）四川省建设工程造价管理总站关于对成都市等19个市、州2020年《四川省建设工程工程量清单计价定额》人工费调整的批复（川建价发[2021]39号）；\r\n（5）四川省住房和城乡建设厅关于印发《四川省住房和城乡建设厅关于调增工程施工扬尘污染防治费等安全文明施工费计取标准的通知》（川建造价发〔2017〕5号）;\r\n（6）四川省住房和城乡建设厅关于重新调整《建筑业营业税改征增值税四川省建设工程计价依据调整办法》的通知(川建造价发〔2019〕181号)；\r\n（7）四川省建设厅、四川省财政厅关于印发《四川省施工企业工程规费计取标准》的通知（川建发[2014]17号）；  \r\n（8）四川省建设工程造价信息2022年第06期巴中市平昌县信息价,对于工程造价信息没有发布价格信息的材料，其价格参照市场价。\r\n4.工程质量、材料、施工等的特殊要求\r\n（1）工程质量标准：合 格；\r\n（2）材料标准：建设单位确认的合格材料；\r\n（3）施工要求：严格按照现行国家施工验收相关规范、规定施工。\r\n5.其他需说明的问题\r\n一、其它说明：\r\n（1）本预算仅作为投资控制依据，不得作为签订合同和结算的依据。\r\n（2）本工程暂列金暂不计算，部分材料价格暂按暂估价计取。\r\n（3）实际施工过程中，在本工程量清单范围外增减工程项目、数量，必须依据相关文件按规定调整办理结算；\r\n\r\n","",""]
["","",""]
["","",""]
[]
["表-01","",""]

{"sheet":"F.1.1 分部分项工程清单计价表(表-08)【建筑与装饰工~","index":3,"n_rows":74,"n_cols":12,"rows_kept":74,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,6],[1,7,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[4,1,4,2],[4,6,4,7],[4,9,4,10],[5,1,5,2],[5,6,5,7],[5,9,5,10],[6,1,6,2],[6,6,6,7],[6,9,6,10],[7,1,7,2],[7,6,7,7],[7,9,7,10],[8,1,8,2],[8,6,8,7],[8,9,8,10],[9,1,9,2],[9,6,9,7],[9,9,9,10],[10,1,10,2],[10,6,10,7],[10,9,10,10],[11,1,11,2],[11,6,11,7],[11,9,11,10],[12,1,12,2],[12,6,12,7],[12,9,12,10],[13,0,13,8],[13,9,13,10],[15,0,15,11],[16,0,16,11],[17,0,17,1],[17,2,17,6],[17,7,17,9],[17,10,17,11],[18,0,20,0],[18,1,20,2],[18,3,20,3],[18,4,20,4],[18,5,20,5],[18,6,20,7],[18,8,18,11],[19,8,20,8],[19,9,20,10],[20,1,20,2],[20,6,20,7],[20,9,20,10],[21,1,21,2],[21,6,21,7],[21,9,21,10],[22,1,22,2],[22,6,22,7],[22,9,22,10],[23,1,23,2],[23,6,23,7],[23,9,23,10],[24,1,24,2],[24,6,24,7],[24,9,24,10],[25,1,25,2],[25,6,25,7],[25,9,25,10],[26,1,26,2],[26,6,26,7],[26,9,26,10],[27,1,27,2],[27,6,27,7],[27,9,27,10],[28,0,28,8],[28,9,28,10],[30,0,30,11],[31,0,31,11],[32,0,32,1],[32,2,32,6],[32,7,32,9],[32,10,32,11],[33,0,35,0],[33,1,35,2],[33,3,35,3],[33,4,35,4],[33,5,35,5],[33,6,35,7],[33,8,33,11],[34,8,35,8],[34,9,35,10],[35,1,35,2],[35,6,35,7],[35,9,35,10],[36,1,36,2],[36,6,36,7],[36,9,36,10],[37,1,37,2],[37,6,37,7],[37,9,37,10],[38,1,38,2],[38,6,38,7],[38,9,38,10],[39,1,39,2],[39,6,39,7],[39,9,39,10],[40,1,40,2],[40,6,40,7],[40,9,40,10],[41,1,41,2],[41,6,41,7],[41,9,41,10],[42,1,42,2],[42,6,42,7],[42,9,42,10],[43,1,43,2],[43,6,43,7],[43,9,43,10],[44,1,44,2],[44,6,44,7],[44,9,44,10],[45,1,45,2],[45,6,45,7],[45,9,45,10],[46,1,46,2],[46,6,46,7],[46,9,46,10],[47,1,47,2],[47,6,47,7],[47,9,47,10],[48,0,48,8],[48,9,48,10],[50,0,50,11],[51,0,51,11],[52,0,52,1],[52,2,52,6],[52,7,52,9],[52,10,52,11],[53,0,55,0],[53,1,55,2],[53,3,55,3],[53,4,55,4],[53,5,55,5],[53,6,55,7],[53,8,53,11],[54,8,55,8],[54,9,55,10],[55,1,55,2],[55,6,55,7],[55,9,55,10],[56,1,56,2],[56,6,56,7],[56,9,56,10],[57,1,57,2],[57,6,57,7],[57,9,57,10],[58,1,58,2],[58,6,58,7],[58,9,58,10],[59,1,59,2],[59,6,59,7],[59,9,59,10],[60,1,60,2],[60,6,60,7],[60,9,60,10],[61,1,61,2],[61,6,61,7],[61,9,61,10],[62,1,62,2],[62,6,62,7],[62,9,62,10],[63,1,63,2],[63,6,63,7],[63,9,63,10],[64,1,64,2],[64,6,64,7],[64,9,64,10],[65,1,65,2],[65,6,65,7],[65,9,65,10],[66,1,66,2],[66,6,66,7],[66,9,66,10],[67,1,67,2],[67,6,67,7],[67,9,67,10],[68,1,68,2],[68,6,68,7],[68,9,68,10],[69,1,69,2],[69,6,69,7],[69,9,69,10],[70,0,70,8],[70,9,70,10],[71,0,71,8],[71,9,71,10],[73,0,73,11]],"flags":["formulas_cached_only"]}
["分部分项工程量清单与计价表","","","","","","","","","","",""]
["工程名称：","","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【建筑与装饰工程】","","","","","标段：","","","第1页 共4页",""]
["序号","项目编码","","项目名称","项目特征描述","计量\r\n单位","工程量","","金额（元）","","",""]
["","","","","","","","","综合单价","合价","","其   中"]
["","","","","","","","","","","","暂估价"]
[" "," ","","隔墙部分"," "," "," ","","","","",""]
["1","010401005001","","加气砖隔墙 300*600*100mm","1.墙体类型:内隔墙\r\n2.墙体厚度:100mm\r\n3.空心砖品种、规格、强度等级:加气砖、300*600*100mm\r\n4.勾缝要求:不勾缝\r\n5.砂浆强度等级:M5混合砂浆","m3","24.22","","","","",""]
[" "," ","","分部小计"," "," "," ","","","","",""]
[" "," ","","厕所部分"," "," "," ","","","","",""]
["2","010401005001","","厕所隔墙","1.墙体类型:内隔墙\r\n2.墙体厚度:240mm\r\n3.空心砖品种、规格、强度等级:蒸压灰砂空心砖、240mm×115mm×90mm\r\n4.勾缝要求:不勾缝\r\n5.砂浆强度等级:M5混合砂浆","m3","39.17","","","","",""]
["3","010404001002","","厕所垫层","1.垫层材料种类、厚度:炉渣\r\n2.砂浆强度等级:M5\r\n","m3","17.34","","","","",""]
["4","010903002003","","墙面涂膜防水","1.防水膜品种：涂膜防水\r\n2.涂膜厚度、遍数 ： 二布三涂 \r\n3.厚度：2.0mm","m2","122.4","","","","",""]
["5","011204003004","","300*600mm瓷砖块料墙面","1.墙体类型：混凝土基层\r\n2.砂浆配合比：湿拌砂浆\r\n3.挂贴方式：粘贴\r\n","m2","172.5","","","","",""]
["本页小计","","","","","","","","","","",""]
[]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。                                                                             表-08 ","","","","","","","","","","",""]
["分部分项工程量清单与计价表","","","","","","","","","","",""]
["工程名称：","","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【建筑与装饰工程】","","","","","标段：","","","第2页 共4页",""]
["序号","项目编码","","项目名称","项目特征描述","计量\r\n单位","工程量","","金额（元）","","",""]
["","","","","","","","","综合单价","合价","","其   中"]
["","","","","","","","","","","","暂估价"]
["","","","","4.面层材料品种、规格、品牌、颜色：块料面层300mm×600mm\r\n5.缝宽、嵌缝材料种类：好亦特勾缝剂勾缝、缝宽5mm\r\n6.磨光、酸洗、打蜡：棉纱清洁表面","","","","","","",""]
["6","011102003005","","300*300mm块料楼地面","1.墙体类型：混凝土基层\r\n2.砂浆配合比：湿拌砂浆\r\n3.挂贴方式：粘贴\r\n4.面层材料品种、规格、品牌、颜色：块料面层300mm×300mm\r\n5.缝宽、嵌缝材料种类：好亦特勾缝剂勾缝、缝宽5mm\r\n6.磨光、酸洗、打蜡：棉纱清洁表面","m2","52","","","","",""]
["7","011302001006","","300*300mm铝扣板吊顶","1.吊顶形式：不上人型，平面\r\n2.龙骨材料种类、规格、中距：装配式U形轻钢龙骨 不上人型 规格 300×300平面\r\n3.面层材料品种、规格、品牌、颜色：300*300mm铝扣板","m2","46.8","","","","",""]
["8","010802001007","","钛合金平开门 0721","1.门类型：钛合金平开门 0721\r\n","m2","22.05","","","","",""]
[" "," ","","分部小计"," "," "," ","","","","",""]
[" "," ","","粉水部分"," "," "," ","","","","",""]
["9","011406003002","","满刮腻子","1.基层类型：墙面一般抹灰面\r\n","m2","1282.7","","","","",""]
["本页小计","","","","","","","","","","",""]
[]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。                                                                             表-08 ","","","","","","","","","","",""]
["分部分项工程量清单与计价表","","","","","","","","","","",""]
["工程名称：","","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【建筑与装饰工程】","","","","","标段：","","","第3页 共4页",""]
["序号","项目编码","","项目名称","项目特征描述","计量\r\n单位","工程量","","金额（元）","","",""]
["","","","","","","","","综合单价","合价","","其   中"]
["","","","","","","","","","","","暂估价"]
["","","","","2.腻子种类：石膏粉腻子\r\n3.刮腻子要求：清理基层，修补，砂纸打磨；满刮腻子一遍，找补两遍\r\n4.涂料品种、刷喷遍数：喷塑一塑三油","","","","","","",""]
["10","011406001003","","抹灰面乳胶漆","1.基层类型：墙面一般抹灰面\r\n2.涂料种类：乳胶漆\r\n3.乳胶漆要求：清理基层，修补，砂纸打磨；底漆一遍面漆两遍\r\n","m2","1282.7","","","","",""]
[" "," ","","分部小计"," "," "," ","","","","",""]
[" "," ","","木门部分"," "," "," ","","","","",""]
["11","010801002004","","实木铁板烤漆门 1221","1.门类型：实木铁板烤漆门 1221","m2","34.02","","","","",""]
[" "," ","","分部小计"," "," "," ","","","","",""]
[" "," ","","热水器及家具"," "," "," ","","","","",""]
["12","001005","","1500*2050实木床","1.名称：实木床\r\n2.规格：1500*2050mm","套","25","","","","",""]
[" "," ","","分部小计"," "," "," ","","","","",""]
[" "," ","","其它部分"," "," "," ","","","","",""]
["13","002001","","施工中垃圾清运","1.名称：施工中垃圾清运","项","1","","","","",""]
["14","003002","","材料运输、上楼搬运","1.名称：材料运输、上楼搬运","项","1","","","","",""]
["本页小计","","","","","","","","","","",""]
[]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。                                                                             表-08 ","","","","","","","","","","",""]
["分部分项工程量清单与计价表","","","","","","","","","","",""]
["工程名称：","","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【建筑与装饰工程】","","","","","标段：","","","第4页 共4页",""]
["序号","项目编码","","项目名称","项目特征描述","计量\r\n单位","工程量","","金额（元）","","",""]
["","","","","","","","","综合单价","合价","","其   中"]
["","","","","","","","","","","","暂估价"]
["15","005004","","现有厕所改造","1.名称：现有厕所改造","项","1","","","","",""]
["16","004003","","完工清洁","1.名称:完工清洁","m2","513.08","","","","",""]
[" "," ","","分部小计"," "," "," ","","","","",""]
[" "," ","","零星部分"," "," "," ","","","","",""]
["17","011302001001","","矿棉板修复","1.吊顶形式：不上人型，平面\r\n2.龙骨材料种类、规格、中距：600×600平面装配式U形轻钢龙骨\r\n3.面层材料品种、规格、品牌、颜色：600*600mm灰色矿棉板","m2","20","","","","",""]
[" "," ","","分部小计"," "," "," ","","","","",""]
[" "," ","","其它设施设备"," "," "," ","","","","",""]
["18","010801004001","","成品乙级木质防火门 1224","1.门类型：成品木质防火门M1224\r\n2.框截面尺寸：详设计\r\n","m2","2.88","","","","",""]
[" "," ","","分部小计"," "," "," ","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["本页小计","","","","","","","","","","",""]
["合　　计","","","","","","","","","","",""]
[]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。                                                                             表-08 ","","","","","","","","","","",""]

{"sheet":"F.1.2 单价措施项目清单计价表(表-08)【建筑与装饰工~","index":4,"n_rows":24,"n_cols":12,"rows_kept":24,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,6],[1,7,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[4,1,4,2],[4,6,4,7],[4,9,4,10],[5,1,5,2],[5,6,5,7],[5,9,5,10],[6,1,6,2],[6,6,6,7],[6,9,6,10],[7,1,7,2],[7,6,7,7],[7,9,7,10],[8,1,8,2],[8,6,8,7],[8,9,8,10],[9,1,9,2],[9,6,9,7],[9,9,9,10],[10,1,10,2],[10,6,10,7],[10,9,10,10],[11,1,11,2],[11,6,11,7],[11,9,11,10],[12,1,12,2],[12,6,12,7],[12,9,12,10],[13,1,13,2],[13,6,13,7],[13,9,13,10],[14,1,14,2],[14,6,14,7],[14,9,14,10],[15,1,15,2],[15,6,15,7],[15,9,15,10],[16,1,16,2],[16,6,16,7],[16,9,16,10],[17,1,17,2],[17,6,17,7],[17,9,17,10],[18,1,18,2],[18,6,18,7],[18,9,18,10],[19,1,19,2],[19,6,19,7],[19,9,19,10],[20,0,20,8],[20,9,20,10],[21,0,21,8],[21,9,21,10],[23,0,23,11]],"flags":["formulas_cached_only"]}
["单价措施项目清单与计价表","","","","","","","","","","",""]
["工程名称：","","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【建筑与装饰工程】","","","","","标段：","","","第1页 共1页",""]
["序 号","项目编码","","项目名称","项目特征描述","计量\r\n单位","工程量","","金额（元）","","",""]
["","","","","","","","","综合单价","合价","","其中"]
["","","","","","","","","","","","暂估价"]
[" "," ","","脚手架工程"," "," "," ","","","","",""]
["1","011701003001","","里脚手架","1．搭设方式 \r\n2．搭设高度 \r\n3．脚手架材质","m2","513.08","","","","",""]
[" "," ","","小计"," "," "," ","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["本页小计","","","","","","","","","","",""]
["合　　计","","","","","","","","","","",""]
[]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。                                                                             表-08 ","","","","","","","","","","",""]

{"sheet":"F.4 总价措施项目清单计价表金额【建筑与装饰工程】","index":5,"n_rows":19,"n_cols":12,"rows_kept":19,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,5],[1,6,1,7],[1,8,1,11],[2,1,2,2],[2,3,2,4],[2,8,2,9],[3,1,3,2],[3,3,3,4],[3,8,3,9],[4,1,4,2],[4,3,4,4],[4,8,4,9],[5,1,5,2],[5,3,5,4],[5,8,5,9],[6,1,6,2],[6,3,6,4],[6,8,6,9],[7,1,7,2],[7,3,7,4],[7,8,7,9],[8,1,8,2],[8,3,8,4],[8,8,8,9],[9,1,9,2],[9,3,9,4],[9,8,9,9],[10,1,10,2],[10,3,10,4],[10,8,10,9],[11,1,11,2],[11,3,11,4],[11,8,11,9],[12,1,12,2],[12,3,12,4],[12,8,12,9],[13,1,13,2],[13,3,13,4],[13,8,13,9],[14,1,14,2],[14,3,14,4],[14,8,14,9],[15,0,15,6],[15,8,15,9],[17,0,17,3],[17,4,17,5],[17,6,17,8],[17,9,17,11],[18,0,18,11]],"flags":["formulas_cached_only"]}
["总价措施项目清单计价表","","","","","","","","","","",""]
["工程名称：","","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【建筑与装饰工程】","","","","标段：","","第1页 共1页","","",""]
["序 号","项目编码","","项目名称","","计算基础","费率\r\n（%）","金额\r\n（元）","调整费率\r\n(%)","","调整后\r\n金额(元)","备注"]
["1","011707001001","","安全文明施工费",""," ","","5540.70","","",""," "]
["1.1","①","","环境保护费","","分部分项工程及单价措施项目(定额人工费+定额机械费)","","310.96","","",""," "]
["1.2","②","","文明施工费","","分部分项工程及单价措施项目(定额人工费+定额机械费)","","1300.37","","",""," "]
["1.3","③","","安全施工费","","分部分项工程及单价措施项目(定额人工费+定额机械费)","","2233.24","","",""," "]
["1.4","④","","临时设施费","","分部分项工程及单价措施项目(定额人工费+定额机械费)","","1696.13","","",""," "]
["2","011707002001","","夜间施工增加费",""," ","","271.38","","",""," "]
["3","011707003001","","非夜间施工照明",""," ","","","","",""," "]
["4","011707004001","","二次搬运费",""," ","","130.04","","",""," "]
["5","011707005001","","冬雨季施工增加费",""," ","","203.54","","",""," "]
["6","011707006001","","地上、地下设施、建筑物的临时保护设施",""," ","","","","",""," "]
["7","011707007001","","已完工程及设备保护费",""," ","","","","",""," "]
["8","011707008001","","工程定位复测费",""," ","","50.88","","",""," "]
["合　　计","","","","","","","","","","",""]
[]
["编制人（造价人员）：","","","","","","复核人（造价工程师）：","","","","",""]
["注:1“计算基础”中安全文明施工费可为“定额基价”、“定额人工费”或“定额人工费+定额机械费”，其他项目可为“定额人工费”或“定额人工费+定额机械费”。\r\n   2 按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。                                 \r\n                                                                                                                                                          表-11","","","","","","","","","","",""]

{"sheet":"G.1 其他项目清单计价汇总表(表-12)【建筑与装饰工程】","index":6,"n_rows":25,"n_cols":6,"rows_kept":25,"merged":[[0,0,0,5],[1,2,1,4],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,0,22,1],[22,4,22,5],[24,0,24,5]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表","","","","",""]
["工程名称：","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【建筑与装饰工程】","标段：","","","第1页 共1页"]
["序号","项 目 名 称","金额（元）","结算金额(元)","备注",""]
["1","暂列金额"," ","","明细详见表-12-1",""]
["2","暂估价"," ",""," ",""]
["2.1","材料(工程设备)暂估价/结算价","-","","明细详见表-12-2",""]
["2.2","专业工程暂估价/结算价"," ","","明细详见表-12-3",""]
["3","计日工"," ","","明细详见表-12-4",""]
["4","总承包服务费"," ","","明细详见表-12-5",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["合　　计","","","","-",""]
[]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。                                                                          表-12","","","","",""]

{"sheet":"G.2 暂列金额明细表(表-12-1)【建筑与装饰工程】","index":7,"n_rows":25,"n_cols":5,"rows_kept":25,"merged":[[0,0,0,4],[1,2,1,3],[22,0,22,2],[24,0,24,4]],"flags":["formulas_cached_only"]}
["暂列金额明细表","","","",""]
["工程名称：","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【建筑与装饰工程】","标段：","","第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
["1","暂列金额","项",""," "]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["合　　计","","","","-"]
[]
["注：此表由招标人填写，如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入投标总价中。                                         表-12-1","","","",""]

{"sheet":"G.3 材料(工程设备)暂估单价表(表-12-2)【建筑与装~","index":8,"n_rows":25,"n_cols":13,"rows_kept":25,"merged":[[0,0,0,12],[1,0,1,1],[1,2,1,6],[1,7,1,9],[1,10,1,12],[2,0,3,0],[2,1,3,2],[2,3,3,3],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[2,12,3,12],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,0,22,3],[24,0,24,12]],"flags":["formulas_cached_only"]}
["材料(工程设备)暂估单价及调整表","","","","","","","","","","","",""]
["工程名称：","","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【建筑与装饰工程】","","","","","标段：","","","第1页 共1页","",""]
["序号","材料(工程设备)\r\n名称、规格、型号","","计量\r\n单位","数量","","暂估(元)","","确认(元)","","差额±(元)","","备注"]
["","","","","暂估","确认","单价","合价","单价","合价","单价","合价",""]
[" "," ",""," "," ",""," "," ","","","",""," "]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["合计","","","","","","","","","","","",""]
[]
["注：此表由招标人填写“暂估单价”，并在备注栏说明暂估价的材料、工程设备拟用在那些清单项目上，投标人应将上述材料、工程设备暂估单价计入工程量清单综合单价报价中。                                                                                                                     表-12-2","","","","","","","","","","","",""]

{"sheet":"G.4 专业工程暂估价表(表-12-3)【建筑与装饰工程】","index":9,"n_rows":27,"n_cols":9,"rows_kept":27,"merged":[[0,0,0,8],[1,0,1,1],[1,2,1,4],[1,5,1,6],[1,7,1,8],[2,1,2,2],[2,4,2,5],[3,1,3,2],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,2],[5,4,5,5],[6,1,6,2],[6,4,6,5],[7,1,7,2],[7,4,7,5],[8,1,8,2],[8,4,8,5],[9,1,9,2],[9,4,9,5],[10,1,10,2],[10,4,10,5],[11,1,11,2],[11,4,11,5],[12,1,12,2],[12,4,12,5],[13,1,13,2],[13,4,13,5],[14,1,14,2],[14,4,14,5],[15,1,15,2],[15,4,15,5],[16,1,16,2],[16,4,16,5],[17,1,17,2],[17,4,17,5],[18,1,18,2],[18,4,18,5],[19,1,19,2],[19,4,19,5],[20,1,20,2],[20,4,20,5],[21,1,21,2],[21,4,21,5],[22,1,22,2],[22,4,22,5],[23,0,23,3],[23,4,23,5],[25,0,25,8],[26,0,26,8]],"flags":["formulas_cached_only"]}
["专业工程暂估价及结算价表","","","","","","","",""]
["工程名称：","","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【建筑与装饰工程】","","","标段：","","第1页 共1页",""]
["序号","工程名称","","工程内容","暂估金额(元)","","结算金额(元)","差额±(元)","备注"]
[" "," ",""," "," ","","",""," "]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["合　　计","","","","","","-","-","-"]
[]
["注：此表“暂估金额”由招标人填写，投标人应将“暂估金额”计入投标总价中。结算时按合同约定结算金额填写。","","","","","","","",""]
["表-12-3 ","","","","","","","",""]

{"sheet":"G.5 计日工表(表-12-4)【建筑与装饰工程】","index":10,"n_rows":18,"n_cols":9,"rows_kept":18,"merged":[[0,0,0,8],[1,1,1,3],[1,4,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,4],[2,5,3,5],[2,6,3,6],[2,7,2,8],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,0,10,5],[11,3,11,4],[12,0,12,5],[13,3,13,4],[14,0,14,5],[15,0,15,6],[17,0,17,8]],"flags":["formulas_cached_only"]}
["计 日 工 表","","","","","","","",""]
["工程名称：","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【建筑与装饰工程】","","","标段：","","","第1页 共1页",""]
["编号","项目名称","单位","暂定数量","","实际数量","综合单价（元）","合价（元）",""]
["","","","","","","","暂定","实际"]
["一","人工"," "," ","","","","",""]
["1","房屋建筑、仿古建筑、市政、园林绿化、抹灰工程、构筑物、爆破、城市轨道交通、既有及小区改造房屋建筑维修与加固、城市地下综合管廊、绿色建筑、装配式房屋建筑、城市道路桥梁养护维修、排水管网非开挖修复工程普工","工日"," ","","","","",""]
["2","装饰（抹灰工程除外）、通用安装工程普工","工日"," ","","","","",""]
["3","房屋建筑、仿古建筑、市政、园林绿化、抹灰工程、构筑物、爆破、城市轨道交通、既有及小区改造房屋建筑维修与加固、城市地下综合管廊、绿色建筑、装配式房屋建筑、城市道路桥梁养护维修、排水管网非开挖修复工程技工","工日"," ","","","","",""]
["4","装饰（抹灰工程除外）、通用安装工程技工","工日"," ","","","","",""]
["5","高级技工","工日"," ","","","","",""]
["人工小计   ","","","","","","","",""]
["二","材料"," "," ","","","","",""]
["材料小计   ","","","","","","","",""]
["三","施工机械"," "," ","","","","",""]
["施工机械小计   ","","","","","","","",""]
["总  计","","","","","","","",""]
[]
["注：此表项目名称、暂定数量由招标人填写，编制招标控制价时，单价由招标人按相关计价规定确定；投标时，单价由投标人自主报价，按暂定数量计算合价计入投标总价中。结算时，按发承包双方确定的实际数量计算合价。 \r\n                                                                                                                                                        表-12-4","","","","","","","",""]

{"sheet":"G.6 总承包服务费计价表(表-12-5)【建筑与装饰工程】","index":11,"n_rows":22,"n_cols":7,"rows_kept":22,"merged":[[0,0,0,6],[1,1,1,3],[1,4,1,5],[21,0,21,6]],"flags":["formulas_cached_only"]}
["总承包服务费计价表","","","","","",""]
["工程名称：","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【建筑与装饰工程】","","","标段：","","第1页 共1页"]
["序号","项目名称","项目价值(元）","服务内容","计算基础","费率（%）","金额（元）"]
[" "," "," "," ","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["-","合计","-","-","-","-","-"]
[]
["注：此表项目名称、服务内容由招标人填写，编制招标控制价时，费率及金额由招标人按相关计价规定确定；投标时，费率及金额由投标人自主报价，计入投标总价中。\r\n                                                                                                                                 表-12-5  ","","","","","",""]

{"sheet":"H 规费、税金项目清单计价表带金额【建筑与装饰工程】","index":12,"n_rows":21,"n_cols":6,"rows_kept":21,"merged":[[0,0,0,5],[1,1,1,2],[1,3,1,4],[17,0,17,4],[19,0,19,5],[20,0,20,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表","","","","",""]
["工程名称：","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【建筑与装饰工程】","","标段：","","第1页 共1页"]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项定额人工费+单价措施项目定额人工费","","","3703.89"]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","","","17324.26"]
["3","附加税","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","","","602.50"]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["合计","","","","","21630.65"]
[]
["编制人（造价人员）：                                    复核人（造价工程师）：","","","","",""]
["                                                                                                                                   表-13","","","","",""]

{"sheet":"L.1 发包人提供主要材料和工程设备一览表(表-20)【建筑~","index":13,"n_rows":24,"n_cols":8,"rows_kept":24,"merged":[[0,0,0,7],[1,1,1,3],[1,4,1,6],[22,0,22,7],[23,0,23,7]],"flags":["formulas_cached_only"]}
["发包人提供主要材料和工程设备一览表","","","","","","",""]
["工程名称：","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【建筑与装饰工程】","","","标段：","","","第1页 共1页"]
["序号","材料(工程设备)名称、规格、型号","单位","数量","  单价(元)","  交货方式","  送达地点","备注"]
[" "," "," "," "," "," "," "," "]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
[]
["注：此表由招标人填写，供投标人在投标报价、确定总承包服务费时参考。","","","","","","",""]
["表-20 ","","","","","","",""]

{"sheet":"F.1.1 分部分项工程清单计价表(表-08)【安装工程】","index":14,"n_rows":49,"n_cols":12,"rows_kept":49,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,6],[1,7,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[4,1,4,2],[4,6,4,7],[4,9,4,10],[5,1,5,2],[5,6,5,7],[5,9,5,10],[6,1,6,2],[6,6,6,7],[6,9,6,10],[7,1,7,2],[7,6,7,7],[7,9,7,10],[8,1,8,2],[8,6,8,7],[8,9,8,10],[9,1,9,2],[9,6,9,7],[9,9,9,10],[10,1,10,2],[10,6,10,7],[10,9,10,10],[11,1,11,2],[11,6,11,7],[11,9,11,10],[12,1,12,2],[12,6,12,7],[12,9,12,10],[13,1,13,2],[13,6,13,7],[13,9,13,10],[14,1,14,2],[14,6,14,7],[14,9,14,10],[15,1,15,2],[15,6,15,7],[15,9,15,10],[16,1,16,2],[16,6,16,7],[16,9,16,10],[17,1,17,2],[17,6,17,7],[17,9,17,10],[18,0,18,8],[18,9,18,10],[20,0,20,11],[21,0,21,11],[22,0,22,1],[22,2,22,6],[22,7,22,9],[22,10,22,11],[23,0,25,0],[23,1,25,2],[23,3,25,3],[23,4,25,4],[23,5,25,5],[23,6,25,7],[23,8,23,11],[24,8,25,8],[24,9,25,10],[25,1,25,2],[25,6,25,7],[25,9,25,10],[26,1,26,2],[26,6,26,7],[26,9,26,10],[27,1,27,2],[27,6,27,7],[27,9,27,10],[28,1,28,2],[28,6,28,7],[28,9,28,10],[29,1,29,2],[29,6,29,7],[29,9,29,10],[30,1,30,2],[30,6,30,7],[30,9,30,10],[31,1,31,2],[31,6,31,7],[31,9,31,10],[32,1,32,2],[32,6,32,7],[32,9,32,10],[33,1,33,2],[33,6,33,7],[33,9,33,10],[34,1,34,2],[34,6,34,7],[34,9,34,10],[35,1,35,2],[35,6,35,7],[35,9,35,10],[36,1,36,2],[36,6,36,7],[36,9,36,10],[37,1,37,2],[37,6,37,7],[37,9,37,10],[38,1,38,2],[38,6,38,7],[38,9,38,10],[39,1,39,2],[39,6,39,7],[39,9,39,10],[40,1,40,2],[40,6,40,7],[40,9,40,10],[41,1,41,2],[41,6,41,7],[41,9,41,10],[42,1,42,2],[42,6,42,7],[42,9,42,10],[43,1,43,2],[43,6,43,7],[43,9,43,10],[44,1,44,2],[44,6,44,7],[44,9,44,10],[45,0,45,8],[45,9,45,10],[46,0,46,8],[46,9,46,10],[48,0,48,11]],"flags":["formulas_cached_only"]}
["分部分项工程量清单与计价表","","","","","","","","","","",""]
["工程名称：","","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【安装工程】","","","","","标段：","","","第1页 共2页",""]
["序号","项目编码","","项目名称","项目特征描述","计量\r\n单位","工程量","","金额（元）","","",""]
["","","","","","","","","综合单价","合价","","其   中"]
["","","","","","","","","","","","暂估价"]
[" "," ","","厕所安装工程"," "," "," ","","","","",""]
["1","031004006001","","大便器","1.材质：陶瓷\r\n2.组装方式：蹲式 高水箱\r\n3.型号、规格：详设计","组","15","","","","",""]
["2","031004010002","","淋浴器","1.材质：金属\r\n2.组装方式：钢管组成冷热水\r\n3.型号、规格：详设计","套","15","","","","",""]
["3","030404036003","","红外线浴霸","1.名称：红外线浴霸\r\n","套","16","","","","",""]
["4","031004003004","","成套洗脸盆","1.材质 \r\n2.规格、类型 \r\n3.组装形式 \r\n4.附件名称、数量","组","15","","","","",""]
["5","031006012005","","热水器 75L","1.类型：热水器\r\n2.容积：75升","台","1","","","","",""]
["6","030412004006","","消防应急照明灯","1.名称：消防应急照明灯\r\n2.型号：详设计\r\n","套","4","","","","",""]
["7","030412004007","","安全出口指示牌","1.名称：安全出口指示牌\r\n2.型号：详设计\r\n","套","8","","","","",""]
["8","030901013008","","灭火器","1.名称：灭火器","具","16","","","","",""]
["9","006009","","简易衣柜","1.名称：简易衣柜","套","16","","","","",""]
["10","007010","","10kg洗衣机","1.名称：洗衣机\r\n2.规格：10kg","台","3","","","","",""]
["11","008011","","灯具","1.名称：灯具","项","1","","","","",""]
[" "," ","","分部小计"," "," "," ","","","","",""]
["本页小计","","","","","","","","","","",""]
[]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。                                                                             表-08 ","","","","","","","","","","",""]
["分部分项工程量清单与计价表","","","","","","","","","","",""]
["工程名称：","","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【安装工程】","","","","","标段：","","","第2页 共2页",""]
["序号","项目编码","","项目名称","项目特征描述","计量\r\n单位","工程量","","金额（元）","","",""]
["","","","","","","","","综合单价","合价","","其   中"]
["","","","","","","","","","","","暂估价"]
[" "," ","","电线改造工程"," "," "," ","","","","",""]
["12","001","","电路改造","1.名称：电路改造","m2","513.08","","","","",""]
[" "," ","","分部小计"," "," "," ","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["本页小计","","","","","","","","","","",""]
["合　　计","","","","","","","","","","",""]
[]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。                                                                             表-08 ","","","","","","","","","","",""]

{"sheet":"F.1.2 单价措施项目清单计价表(表-08)【安装工程】","index":15,"n_rows":26,"n_cols":12,"rows_kept":26,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,6],[1,7,1,9],[1,10,1,11],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,11],[3,8,4,8],[3,9,4,10],[4,1,4,2],[4,6,4,7],[4,9,4,10],[5,1,5,2],[5,6,5,7],[5,9,5,10],[6,1,6,2],[6,6,6,7],[6,9,6,10],[7,1,7,2],[7,6,7,7],[7,9,7,10],[8,1,8,2],[8,6,8,7],[8,9,8,10],[9,1,9,2],[9,6,9,7],[9,9,9,10],[10,1,10,2],[10,6,10,7],[10,9,10,10],[11,1,11,2],[11,6,11,7],[11,9,11,10],[12,1,12,2],[12,6,12,7],[12,9,12,10],[13,1,13,2],[13,6,13,7],[13,9,13,10],[14,1,14,2],[14,6,14,7],[14,9,14,10],[15,1,15,2],[15,6,15,7],[15,9,15,10],[16,1,16,2],[16,6,16,7],[16,9,16,10],[17,1,17,2],[17,6,17,7],[17,9,17,10],[18,1,18,2],[18,6,18,7],[18,9,18,10],[19,1,19,2],[19,6,19,7],[19,9,19,10],[20,1,20,2],[20,6,20,7],[20,9,20,10],[21,1,21,2],[21,6,21,7],[21,9,21,10],[22,0,22,8],[22,9,22,10],[23,0,23,8],[23,9,23,10],[25,0,25,11]],"flags":["formulas_cached_only"]}
["单价措施项目清单与计价表","","","","","","","","","","",""]
["工程名称：","","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【安装工程】","","","","","标段：","","","第1页 共1页",""]
["序 号","项目编码","","项目名称","项目特征描述","计量\r\n单位","工程量","","金额（元）","","",""]
["","","","","","","","","综合单价","合价","","其中"]
["","","","","","","","","","","","暂估价"]
[" "," ","","其他措施项目"," "," "," ","","","","",""]
["1","031302007001","","高层施工增加费"," ","项"," ","","","","",""]
[" "," ","","小计"," "," "," ","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["","","","","","","","","","","",""]
["本页小计","","","","","","","","","","",""]
["合　　计","","","","","","","","","","",""]
[]
["注：为计取规费等的使用，可在表中增设其中：“定额人工费”。                                                                             表-08 ","","","","","","","","","","",""]

{"sheet":"F.4 总价措施项目清单计价表金额【安装工程】","index":16,"n_rows":19,"n_cols":12,"rows_kept":19,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,5],[1,6,1,7],[1,8,1,11],[2,1,2,2],[2,3,2,4],[2,8,2,9],[3,1,3,2],[3,3,3,4],[3,8,3,9],[4,1,4,2],[4,3,4,4],[4,8,4,9],[5,1,5,2],[5,3,5,4],[5,8,5,9],[6,1,6,2],[6,3,6,4],[6,8,6,9],[7,1,7,2],[7,3,7,4],[7,8,7,9],[8,1,8,2],[8,3,8,4],[8,8,8,9],[9,1,9,2],[9,3,9,4],[9,8,9,9],[10,1,10,2],[10,3,10,4],[10,8,10,9],[11,1,11,2],[11,3,11,4],[11,8,11,9],[12,1,12,2],[12,3,12,4],[12,8,12,9],[13,1,13,2],[13,3,13,4],[13,8,13,9],[14,1,14,2],[14,3,14,4],[14,8,14,9],[15,0,15,6],[15,8,15,9],[17,0,17,3],[17,4,17,5],[17,6,17,8],[17,9,17,11],[18,0,18,11]],"flags":["formulas_cached_only"]}
["总价措施项目清单计价表","","","","","","","","","","",""]
["工程名称：","","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【安装工程】","","","","标段：","","第1页 共1页","","",""]
["序 号","项目编码","","项目名称","","计算基础","费率\r\n（%）","金额\r\n（元）","调整费率\r\n(%)","","调整后\r\n金额(元)","备注"]
["1","031302001001","","安全文明施工费",""," ","","367.97","","",""," "]
["1.1","①","","环境保护费","","分部分项工程及单价措施项目(定额人工费+定额机械费)","","20.76","","",""," "]
["1.2","②","","文明施工费","","分部分项工程及单价措施项目(定额人工费+定额机械费)","","86.80","","",""," "]
["1.3","③","","安全施工费","","分部分项工程及单价措施项目(定额人工费+定额机械费)","","147.19","","",""," "]
["1.4","④","","临时设施费","","分部分项工程及单价措施项目(定额人工费+定额机械费)","","113.22","","",""," "]
["2","031302002001","","夜间施工增加费",""," ","","18.12","","",""," "]
["3","031302003001","","非夜间施工增加",""," ","","","","",""," "]
["4","031302004001","","二次搬运费",""," ","","8.68","","",""," "]
["5","031302005001","","冬雨季施工增加费",""," ","","13.59","","",""," "]
["6","031302006001","","已完工程及设备保护费",""," ","","","","",""," "]
["7","031302008001","","工程定位复测费",""," ","","3.40","","",""," "]
["","","","","","","","","","","",""]
["合　　计","","","","","","","","","","",""]
[]
["编制人（造价人员）：","","","","","","复核人（造价工程师）：","","","","",""]
["注:1“计算基础”中安全文明施工费可为“定额基价”、“定额人工费”或“定额人工费+定额机械费”，其他项目可为“定额人工费”或“定额人工费+定额机械费”。\r\n   2 按施工方案计算的措施费，若无“计算基础”和“费率”的数值，也可只填“金额”数值，但应在备注栏说明施工方案出处或计算方法。                                 \r\n                                                                                                                                                          表-11","","","","","","","","","","",""]

{"sheet":"G.1 其他项目清单计价汇总表(表-12)【安装工程】","index":17,"n_rows":25,"n_cols":6,"rows_kept":25,"merged":[[0,0,0,5],[1,2,1,4],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[21,4,21,5],[22,0,22,1],[22,4,22,5],[24,0,24,5]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表","","","","",""]
["工程名称：","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【安装工程】","标段：","","","第1页 共1页"]
["序号","项 目 名 称","金额（元）","结算金额(元)","备注",""]
["1","暂列金额"," ","","明细详见表-12-1",""]
["2","暂估价"," ",""," ",""]
["2.1","材料(工程设备)暂估价/结算价","-","","明细详见表-12-2",""]
["2.2","专业工程暂估价/结算价"," ","","明细详见表-12-3",""]
["3","计日工"," ","","明细详见表-12-4",""]
["4","总承包服务费"," ","","明细详见表-12-5",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["合　　计","","","","-",""]
[]
["注：材料（工程设备）暂估单价进入清单项目综合单价，此处不汇总。                                                                          表-12","","","","",""]

{"sheet":"G.2 暂列金额明细表(表-12-1)【安装工程】","index":18,"n_rows":25,"n_cols":5,"rows_kept":25,"merged":[[0,0,0,4],[1,2,1,3],[22,0,22,2],[24,0,24,4]],"flags":["formulas_cached_only"]}
["暂列金额明细表","","","",""]
["工程名称：","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【安装工程】","标段：","","第1页 共1页"]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
["1","暂列金额","项",""," "]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["","","","",""]
["合　　计","","","","-"]
[]
["注：此表由招标人填写，如不能详列，也可只列暂定金额总额，投标人应将上述暂列金额计入投标总价中。                                         表-12-1","","","",""]

{"sheet":"G.3 材料(工程设备)暂估单价表(表-12-2)【安装工程】","index":19,"n_rows":25,"n_cols":13,"rows_kept":25,"merged":[[0,0,0,12],[1,0,1,1],[1,2,1,6],[1,7,1,9],[1,10,1,12],[2,0,3,0],[2,1,3,2],[2,3,3,3],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[2,12,3,12],[3,1,3,2],[4,1,4,2],[5,1,5,2],[6,1,6,2],[7,1,7,2],[8,1,8,2],[9,1,9,2],[10,1,10,2],[11,1,11,2],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[20,1,20,2],[21,1,21,2],[22,0,22,3],[24,0,24,12]],"flags":["formulas_cached_only"]}
["材料(工程设备)暂估单价及调整表","","","","","","","","","","","",""]
["工程名称：","","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【安装工程】","","","","","标段：","","","第1页 共1页","",""]
["序号","材料(工程设备)\r\n名称、规格、型号","","计量\r\n单位","数量","","暂估(元)","","确认(元)","","差额±(元)","","备注"]
["","","","","暂估","确认","单价","合价","单价","合价","单价","合价",""]
[" "," ",""," "," ",""," "," ","","","",""," "]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["","","","","","","","","","","","",""]
["合计","","","","","","","","","","","",""]
[]
["注：此表由招标人填写“暂估单价”，并在备注栏说明暂估价的材料、工程设备拟用在那些清单项目上，投标人应将上述材料、工程设备暂估单价计入工程量清单综合单价报价中。                                                                                                                     表-12-2","","","","","","","","","","","",""]

{"sheet":"G.4 专业工程暂估价表(表-12-3)【安装工程】","index":20,"n_rows":27,"n_cols":9,"rows_kept":27,"merged":[[0,0,0,8],[1,0,1,1],[1,2,1,4],[1,5,1,6],[1,7,1,8],[2,1,2,2],[2,4,2,5],[3,1,3,2],[3,4,3,5],[4,1,4,2],[4,4,4,5],[5,1,5,2],[5,4,5,5],[6,1,6,2],[6,4,6,5],[7,1,7,2],[7,4,7,5],[8,1,8,2],[8,4,8,5],[9,1,9,2],[9,4,9,5],[10,1,10,2],[10,4,10,5],[11,1,11,2],[11,4,11,5],[12,1,12,2],[12,4,12,5],[13,1,13,2],[13,4,13,5],[14,1,14,2],[14,4,14,5],[15,1,15,2],[15,4,15,5],[16,1,16,2],[16,4,16,5],[17,1,17,2],[17,4,17,5],[18,1,18,2],[18,4,18,5],[19,1,19,2],[19,4,19,5],[20,1,20,2],[20,4,20,5],[21,1,21,2],[21,4,21,5],[22,1,22,2],[22,4,22,5],[23,0,23,3],[23,4,23,5],[25,0,25,8],[26,0,26,8]],"flags":["formulas_cached_only"]}
["专业工程暂估价及结算价表","","","","","","","",""]
["工程名称：","","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【安装工程】","","","标段：","","第1页 共1页",""]
["序号","工程名称","","工程内容","暂估金额(元)","","结算金额(元)","差额±(元)","备注"]
[" "," ",""," "," ","","",""," "]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["","","","","","","","",""]
["合　　计","","","","","","-","-","-"]
[]
["注：此表“暂估金额”由招标人填写，投标人应将“暂估金额”计入投标总价中。结算时按合同约定结算金额填写。","","","","","","","",""]
["表-12-3 ","","","","","","","",""]

{"sheet":"G.5 计日工表(表-12-4)【安装工程】","index":21,"n_rows":18,"n_cols":9,"rows_kept":18,"merged":[[0,0,0,8],[1,1,1,3],[1,4,1,6],[1,7,1,8],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,4],[2,5,3,5],[2,6,3,6],[2,7,2,8],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,0,10,5],[11,3,11,4],[12,0,12,5],[13,3,13,4],[14,0,14,5],[15,0,15,6],[17,0,17,8]],"flags":["formulas_cached_only"]}
["计 日 工 表","","","","","","","",""]
["工程名称：","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【安装工程】","","","标段：","","","第1页 共1页",""]
["编号","项目名称","单位","暂定数量","","实际数量","综合单价（元）","合价（元）",""]
["","","","","","","","暂定","实际"]
["一","人工"," "," ","","","","",""]
["1","房屋建筑、仿古建筑、市政、园林绿化、抹灰工程、构筑物、爆破、城市轨道交通、既有及小区改造房屋建筑维修与加固、城市地下综合管廊、绿色建筑、装配式房屋建筑、城市道路桥梁养护维修、排水管网非开挖修复工程普工","工日"," ","","","","",""]
["2","装饰（抹灰工程除外）、通用安装工程普工","工日"," ","","","","",""]
["3","房屋建筑、仿古建筑、市政、园林绿化、抹灰工程、构筑物、爆破、城市轨道交通、既有及小区改造房屋建筑维修与加固、城市地下综合管廊、绿色建筑、装配式房屋建筑、城市道路桥梁养护维修、排水管网非开挖修复工程技工","工日"," ","","","","",""]
["4","装饰（抹灰工程除外）、通用安装工程技工","工日"," ","","","","",""]
["5","高级技工","工日"," ","","","","",""]
["人工小计   ","","","","","","","",""]
["二","材料"," "," ","","","","",""]
["材料小计   ","","","","","","","",""]
["三","施工机械"," "," ","","","","",""]
["施工机械小计   ","","","","","","","",""]
["总  计","","","","","","","",""]
[]
["注：此表项目名称、暂定数量由招标人填写，编制招标控制价时，单价由招标人按相关计价规定确定；投标时，单价由投标人自主报价，按暂定数量计算合价计入投标总价中。结算时，按发承包双方确定的实际数量计算合价。 \r\n                                                                                                                                                        表-12-4","","","","","","","",""]

{"sheet":"G.6 总承包服务费计价表(表-12-5)【安装工程】","index":22,"n_rows":22,"n_cols":7,"rows_kept":22,"merged":[[0,0,0,6],[1,1,1,3],[1,4,1,5],[21,0,21,6]],"flags":["formulas_cached_only"]}
["总承包服务费计价表","","","","","",""]
["工程名称：","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【安装工程】","","","标段：","","第1页 共1页"]
["序号","项目名称","项目价值(元）","服务内容","计算基础","费率（%）","金额（元）"]
[" "," "," "," ","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["","","","","","",""]
["-","合计","-","-","-","-","-"]
[]
["注：此表项目名称、服务内容由招标人填写，编制招标控制价时，费率及金额由招标人按相关计价规定确定；投标时，费率及金额由投标人自主报价，计入投标总价中。\r\n                                                                                                                                 表-12-5  ","","","","","",""]

{"sheet":"H 规费、税金项目清单计价表带金额【安装工程】","index":23,"n_rows":22,"n_cols":6,"rows_kept":22,"merged":[[0,0,0,5],[1,1,1,2],[1,3,1,4],[18,0,18,4],[20,0,20,5],[21,0,21,5]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表","","","","",""]
["工程名称：","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【安装工程】","","标段：","","第1页 共1页"]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项定额人工费+单价措施项目定额人工费","","","248.15"]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","","","7375.43"]
["3","附加税","分部分项工程费+措施项目费+其他项目费+规费+按实计算费用+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-除税甲供材料（设备）费","","","256.50"]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["","","","","",""]
["合计","","","","","7880.08"]
[]
["编制人（造价人员）：                                    复核人（造价工程师）：","","","","",""]
["                                                                                                                                   表-13","","","","",""]

{"sheet":"L.1 发包人提供主要材料和工程设备一览表(表-20)【安装~","index":24,"n_rows":24,"n_cols":8,"rows_kept":24,"merged":[[0,0,0,7],[1,1,1,3],[1,4,1,6],[22,0,22,7],[23,0,23,7]],"flags":["formulas_cached_only"]}
["发包人提供主要材料和工程设备一览表","","","","","","",""]
["工程名称：","四川江口醇隆鼎酒业有限公司职工周转房装修项目\\单项工程【安装工程】","","","标段：","","","第1页 共1页"]
["序号","材料(工程设备)名称、规格、型号","单位","数量","  单价(元)","  交货方式","  送达地点","备注"]
[" "," "," "," "," "," "," "," "]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
["","","","","","","",""]
[]
["注：此表由招标人填写，供投标人在投标报价、确定总承包服务费时参考。","","","","","","",""]
["表-20 ","","","","","","",""]